Disciplines
- MLA
- APA
- Master's
- Undergraduate
- High School
- PhD
- Harvard
- Biology
- Art
- Drama
- Movies
- Theatre
- Painting
- Music
- Architecture
- Dance
- Design
- History
- American History
- Asian History
- Literature
- Antique Literature
- American Literature
- Asian Literature
- Classic English Literature
- World Literature
- Creative Writing
- English
- Linguistics
- Law
- Criminal Justice
- Legal Issues
- Ethics
- Philosophy
- Religion
- Theology
- Anthropology
- Archaeology
- Economics
- Tourism
- Political Science
- World Affairs
- Psychology
- Sociology
- African-American Studies
- East European Studies
- Latin-American Studies
- Native-American Studies
- West European Studies
- Family and Consumer Science
- Social Issues
- Women and Gender Studies
- Social Work
- Natural Sciences
- Anatomy
- Zoology
- Ecology
- Chemistry
- Pharmacology
- Earth science
- Geography
- Geology
- Astronomy
- Physics
- Agriculture
- Agricultural Studies
- Computer Science
- Internet
- IT Management
- Web Design
- Mathematics
- Business
- Accounting
- Finance
- Investments
- Logistics
- Trade
- Management
- Marketing
- Engineering and Technology
- Engineering
- Technology
- Aeronautics
- Aviation
- Medicine and Health
- Alternative Medicine
- Healthcare
- Nursing
- Nutrition
- Communications and Media
- Advertising
- Communication Strategies
- Journalism
- Public Relations
- Education
- Educational Theories
- Pedagogy
- Teacher's Career
- Statistics
- Chicago/Turabian
- Nature
- Company Analysis
- Sport
- Paintings
- E-commerce
- Holocaust
- Education Theories
- Fashion
- Shakespeare
- Canadian Studies
- Science
- Food Safety
- Relation of Global Warming and Extreme Weather Condition
Paper Types
- Movie Review
- Essay
- Admission Essay
- Annotated Bibliography
- Application Essay
- Article Critique
- Article Review
- Article Writing
- Assessment
- Book Review
- Business Plan
- Business Proposal
- Capstone Project
- Case Study
- Coursework
- Cover Letter
- Creative Essay
- Dissertation
- Dissertation - Abstract
- Dissertation - Conclusion
- Dissertation - Discussion
- Dissertation - Hypothesis
- Dissertation - Introduction
- Dissertation - Literature
- Dissertation - Methodology
- Dissertation - Results
- GCSE Coursework
- Grant Proposal
- Admission Essay
- Annotated Bibliography
- Application Essay
- Article
- Article Critique
- Article Review
- Article Writing
- Assessment
- Book Review
- Business Plan
- Business Proposal
- Capstone Project
- Case Study
- Coursework
- Cover Letter
- Creative Essay
- Dissertation
- Dissertation - Abstract
- Dissertation - Conclusion
- Dissertation - Discussion
- Dissertation - Hypothesis
- Dissertation - Introduction
- Dissertation - Literature
- Dissertation - Methodology
- Dissertation - Results
- Essay
- GCSE Coursework
- Grant Proposal
- Interview
- Lab Report
- Literature Review
- Marketing Plan
- Math Problem
- Movie Analysis
- Movie Review
- Multiple Choice Quiz
- Online Quiz
- Outline
- Personal Statement
- Poem
- Power Point Presentation
- Power Point Presentation With Speaker Notes
- Questionnaire
- Quiz
- Reaction Paper
- Research Paper
- Research Proposal
- Resume
- Speech
- Statistics problem
- SWOT analysis
- Term Paper
- Thesis Paper
- Accounting
- Advertising
- Aeronautics
- African-American Studies
- Agricultural Studies
- Agriculture
- Alternative Medicine
- American History
- American Literature
- Anatomy
- Anthropology
- Antique Literature
- APA
- Archaeology
- Architecture
- Art
- Asian History
- Asian Literature
- Astronomy
- Aviation
- Biology
- Business
- Canadian Studies
- Chemistry
- Chicago/Turabian
- Classic English Literature
- Communication Strategies
- Communications and Media
- Company Analysis
- Computer Science
- Creative Writing
- Criminal Justice
- Dance
- Design
- Drama
- E-commerce
- Earth science
- East European Studies
- Ecology
- Economics
- Education
- Education Theories
- Educational Theories
- Engineering
- Engineering and Technology
- English
- Ethics
- Family and Consumer Science
- Fashion
- Finance
- Food Safety
- Geography
- Geology
- Harvard
- Healthcare
- High School
- History
- Holocaust
- Internet
- Investments
- IT Management
- Journalism
- Latin-American Studies
- Law
- Legal Issues
- Linguistics
- Literature
- Logistics
- Management
- Marketing
- Master's
- Mathematics
- Medicine and Health
- MLA
- Movies
- Music
- Native-American Studies
- Natural Sciences
- Nature
- Nursing
- Nutrition
- Painting
- Paintings
- Pedagogy
- Pharmacology
- PhD
- Philosophy
- Physics
- Political Science
- Psychology
- Public Relations
- Relation of Global Warming and Extreme Weather Condition
- Religion
- Science
- Shakespeare
- Social Issues
- Social Work
- Sociology
- Sport
- Statistics
- Teacher's Career
- Technology
- Theatre
- Theology
- Tourism
- Trade
- Undergraduate
- Web Design
- West European Studies
- Women and Gender Studies
- World Affairs
- World Literature
- Zoology
Snowmass Village Clinic – Cash Budgeting Case, Essay Example
Hire a Writer for Custom Essay
Use 10% Off Discount: "custom10" in 1 Click 👇
You are free to use it as an inspiration or a source for your own work.
The case expresses the use of a cash financial plan for investigating a business’s money flows and financing desires over time. It consists of both daily and monthly budgets.
Model-Generated Data: | ||||||||||||||||||||||||||||||||||||
Monthly Cash Budget: | ||||||||||||||||||||||||||||||||||||
I. Collections/Payments | November | December | January | February | March | April | May | June | July | August | ||||||||||||||||||||||||||
Billings (expected) | $200 | $3 | $300 | $210 | $350 | $280 | $450 | $120 | $90 | $600 | ||||||||||||||||||||||||||
Billings (actual) | $16 | $0 | $24 | $17 | $28 | $22 | $36 | $10 | $90 | $600 | ||||||||||||||||||||||||||
Collections: | ||||||||||||||||||||||||||||||||||||
Month of sale | $2 | $0 | $3 | $2 | $4 | $3 | $5 | $1 | ||||||||||||||||||||||||||||
1 month after sale | 2 | 0 | 2 | 2 | 3 | 2 | 4 | |||||||||||||||||||||||||||||
2 months after sale | 1 | 0 | 1 | 1 | 2 | 1 | ||||||||||||||||||||||||||||||
Total collections | $4 | $5 | $7 | $7 | $9 | $6 | ||||||||||||||||||||||||||||||
Supplies purchases | $180 | $126 | $210 | $168 | $270 | $72 | $54 | $360 | ||||||||||||||||||||||||||||
Supplies payments: | ||||||||||||||||||||||||||||||||||||
2 mos prior to use | $18 | $13 | $21 | $17 | $27 | $7 | $5 | $36 | ||||||||||||||||||||||||||||
1 mo prior to use | 23 | 16 | 27 | 22 | 35 | 9 | 7 | |||||||||||||||||||||||||||||
Total supplies costs | $37 | $44 | $49 | $42 | $15 | $43 | ||||||||||||||||||||||||||||||
II. Cash Gain or Loss for Month | January | February | March | April | May | June | ||||||||||||||||||||||||||||||
Collections | $4 | $5 | $7 | $7 | $9 | $6 | ||||||||||||||||||||||||||||||
Payments: | ||||||||||||||||||||||||||||||||||||
Supplies | $37 | $44 | $49 | $42 | $15 | $43 | ||||||||||||||||||||||||||||||
Clinical labor | 60 | 60 | 60 | 5 | 5 | 5 | ||||||||||||||||||||||||||||||
General/administrative expenses | 32 | 32 | 32 | 32 | 32 | 32 | ||||||||||||||||||||||||||||||
Lease expense | 19 | 19 | 19 | 19 | 19 | 19 | ||||||||||||||||||||||||||||||
Miscellaneous expenses | 12 | 12 | 12 | 12 | 12 | 12 | ||||||||||||||||||||||||||||||
Term loan payment | 6 | |||||||||||||||||||||||||||||||||||
New equipment | 13 | |||||||||||||||||||||||||||||||||||
Total payments | $160 | $180 | $178 | $110 | $83 | $111 | ||||||||||||||||||||||||||||||
Net cash gain (loss) | ($156) | ($176) | ($171) | ($104) | ($74) | ($105) | ||||||||||||||||||||||||||||||
III. Cash Surplus or Loan Requirements | January | February | March | April | May | June | ||||||||||||||||||||||||||||||
Cash at start if no borrowing is done | $4,500 | $4,344 | $4,168 | $3,997 | $3,894 | $3,819 | ||||||||||||||||||||||||||||||
Cumulative cash | $4,344 | $4,168 | $3,997 | $3,894 | $3,819 | $3,715 | ||||||||||||||||||||||||||||||
Target cash balance | 235 | 235 | 235 | 235 | 235 | 235 | ||||||||||||||||||||||||||||||
Surplus cash or total loans outstanding | ||||||||||||||||||||||||||||||||||||
to maintain target cash balance | $4,109 | $3,933 | $3,762 | $3,659 | $3,584 | $3,480 | ||||||||||||||||||||||||||||||
Daily Cash Budget: | ||||||||||||||||||||||||||||||||||||
I. Collections/Payments | Day 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | |||||||||||||||||||||||||
Billings | $10 | $10 | $10 | $10 | $10 | $10 | $10 | $10 | $10 | $10 | $10 | |||||||||||||||||||||||||
Collections: | ||||||||||||||||||||||||||||||||||||
Patient payments | $30 | $26 | $100 | $50 | $58 | $20 | $43 | $75 | $200 | $21 | $20 | |||||||||||||||||||||||||
30-day payors | 10 | 18 | 60 | 32 | 46 | 68 | 55 | 69 | 120 | 32 | 54 | |||||||||||||||||||||||||
60-day payors | 15 | 30 | 50 | 17 | 6 | 76 | 10 | 25 | 150 | 65 | 65 | |||||||||||||||||||||||||
Total collections | $55 | $74 | $210 | $99 | $110 | $164 | $108 | $169 | $470 | $118 | $139 | |||||||||||||||||||||||||
Supplies payments: | ||||||||||||||||||||||||||||||||||||
2 mos prior to use | 21 | |||||||||||||||||||||||||||||||||||
1 mo prior to use | 16 | |||||||||||||||||||||||||||||||||||
Total supplies costs | $52 | $34 | $98 | $54 | $37 | $96 | $6 | $30 | $51 | $32 | $10 | |||||||||||||||||||||||||
II. Cash Gain or Loss | ||||||||||||||||||||||||||||||||||||
Collections | $55 | $74 | $210 | $99 | $110 | $164 | $108 | $169 | $470 | $118 | $139 | |||||||||||||||||||||||||
Payments: | ||||||||||||||||||||||||||||||||||||
Supplies | $37 | |||||||||||||||||||||||||||||||||||
Clinical labor | $30 | |||||||||||||||||||||||||||||||||||
General/admin expenses | 16 | |||||||||||||||||||||||||||||||||||
Lease expense | 19 | |||||||||||||||||||||||||||||||||||
Misc expenses | 31 | $250 | $24 | $65 | 78 | $95 | $63 | $32 | $41 | $85 | $56 | |||||||||||||||||||||||||
Term loan payment | ||||||||||||||||||||||||||||||||||||
Total payments | $96 | $250 | $24 | $65 | $115 | $95 | $63 | $32 | $41 | $85 | $56 | |||||||||||||||||||||||||
Net cash gain (loss) | ($41) | ($176) | $186 | $34 | ($5) | $69 | $45 | $137 | $429 | $33 | $83 | |||||||||||||||||||||||||
III. Cash Surplus or Loan Requirements | ||||||||||||||||||||||||||||||||||||
Cash at start if no | ||||||||||||||||||||||||||||||||||||
borrowing is done | $4,500 | $4,459 | $4,283 | $4,469 | $4,503 | $4,498 | $4,567 | $4,612 | $4,749 | $5,178 | $5,211 | |||||||||||||||||||||||||
Cumulative cash | $4,459 | $4,283 | $4,469 | $4,503 | $4,498 | $4,567 | $4,612 | $4,749 | $5,178 | $5,211 | $5,294 | |||||||||||||||||||||||||
Target cash balance | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | |||||||||||||||||||||||||
Surplus cash or total loans | ||||||||||||||||||||||||||||||||||||
outstanding to maintain | ||||||||||||||||||||||||||||||||||||
target cash balance | $4,224 | $4,048 | $4,234 | $4,268 | $4,263 | $4,332 | $4,377 | $4,514 | $4,943 | $4,976 | $5,059 | |||||||||||||||||||||||||
Day 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | ||||||||||||||||||||||||||
III. Cash Surplus or Loan Requirements | ||||||||||||||||||||||||||||||||||||
Cash at start if no | ||||||||||||||||||||||||||||||||||||
borrowing is done | $5,294 | $5,293 | $5,293 | $5,293 | $5,247 | $5,246 | $5,246 | $5,246 | $5,246 | $5,245 | ||||||||||||||||||||||||||
Cumulative cash | $5,293 | $5,293 | $5,293 | $5,247 | $5,246 | $5,246 | $5,246 | $5,246 | $5,245 | $5,245 | ||||||||||||||||||||||||||
Target cash balance | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | ||||||||||||||||||||||||||
Surplus cash or total loans | ||||||||||||||||||||||||||||||||||||
outstanding to maintain | ||||||||||||||||||||||||||||||||||||
target cash balance | $5,058 | $5,058 | $5,058 | $5,012 | $5,011 | $5,011 | $5,011 | $5,011 | $5,010 | $5,010 | ||||||||||||||||||||||||||
Day 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | |||||||||||||||||||||||||||
III. Cash Surplus or Loan Requirements | ||||||||||||||||||||||||||||||||||||
Cash at start if no | ||||||||||||||||||||||||||||||||||||
borrowing is done | $5,245 | $5,245 | $5,245 | $5,244 | $5,244 | $5,244 | $5,244 | $5,243 | $5,243 | $5,243 | ||||||||||||||||||||||||||
Cumulative cash | $5,245 | $5,245 | $5,244 | $5,244 | $5,244 | $5,244 | $5,243 | $5,243 | $5,243 | $5,243 | ||||||||||||||||||||||||||
Target cash balance | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | ||||||||||||||||||||||||||
Surplus cash or total loans | ||||||||||||||||||||||||||||||||||||
outstanding to maintain | ||||||||||||||||||||||||||||||||||||
target cash balance | $5,010 | $5,010 | $5,009 | $5,009 | $5,009 | $5,009 | $5,008 | $5,008 | $5,008 | $5,008 | ||||||||||||||||||||||||||
Gapenski, L. (2007).Understanding healthcare financial management. Cornell University. Health Administration Press.
Stuck with your Essay?
Get in touch with one of our experts for instant help!
Tags:
Time is precious
don’t waste it!
writing help!
Plagiarism-free
guarantee
Privacy
guarantee
Secure
checkout
Money back
guarantee
