All papers examples
Get a Free E-Book!
Log in
HIRE A WRITER!
Paper Types
Disciplines
Get a Free E-Book! ($50 Value)

Snowmass Village Clinic – Cash Budgeting Case, Essay Example

Pages: 9

Words: 2589

Essay

The case expresses the use of a cash financial plan for investigating a business’s money flows and financing desires over time. It consists of both daily and monthly budgets.

Model-Generated Data:                        
                         
Monthly Cash Budget:                        
                         
I. Collections/Payments November December January February March April May June July August  
Billings (expected)   $200 $3 $300 $210 $350 $280 $450 $120 $90 $600  
Billings (actual)   $16 $0 $24 $17 $28 $22 $36 $10 $90 $600  
Collections:                        
Month of sale   $2 $0 $3 $2 $4 $3 $5 $1      
1 month after sale     2 0 2 2 3 2 4      
2 months after sale     1 0 1 1 2 1      
Total collections       $4 $5 $7 $7 $9 $6      
                         
Supplies purchases $180 $126 $210 $168 $270 $72 $54 $360      
Supplies payments:                      
 2 mos prior to use   $18 $13 $21 $17 $27 $7 $5 $36      
1 mo prior to use     23 16 27 22 35 9 7      
Total supplies costs     $37 $44 $49 $42 $15 $43      
                         
                         
II. Cash Gain or Loss for Month     January February March April May June      
Collections       $4 $5 $7 $7 $9 $6      
Payments:                        
Supplies       $37 $44 $49 $42 $15 $43      
Clinical labor       60 60 60 5 5 5      
General/administrative expenses   32 32 32 32 32 32      
Lease expense       19 19 19 19 19 19      
Miscellaneous expenses     12 12 12 12 12 12      
Term loan payment         6            
New equipment         13              
Total payments       $160 $180 $178 $110 $83 $111      
                         
Net cash gain (loss)     ($156) ($176) ($171) ($104) ($74) ($105)      
                         
                         
III. Cash Surplus or Loan Requirements January February March April May June      
Cash at start if no borrowing is done   $4,500 $4,344 $4,168 $3,997 $3,894 $3,819      
Cumulative cash       $4,344 $4,168 $3,997 $3,894 $3,819 $3,715      
Target cash balance     235 235 235 235 235 235      
Surplus cash or total loans outstanding                    
to maintain target cash balance   $4,109 $3,933 $3,762 $3,659 $3,584 $3,480      
                         
                         
                         
Daily Cash Budget:                        
                         
I. Collections/Payments Day     1 2 3 4 5 6 7 8 9 10 11
Billings   $10 $10 $10 $10 $10 $10 $10 $10 $10 $10 $10
Collections:                        
Patient payments   $30 $26 $100 $50 $58 $20 $43 $75 $200 $21 $20
30-day payors   10 18 60 32 46 68 55 69 120 32 54
60-day payors   15 30 50 17 6 76 10 25 150 65 65
Total collections   $55 $74 $210 $99 $110 $164 $108 $169 $470 $118 $139
Supplies payments:                      
2 mos prior to use           21            
1 mo prior to use           16            
Total supplies costs $52 $34 $98 $54 $37 $96 $6 $30 $51 $32 $10
                         
II. Cash Gain or Loss                      
Collections   $55 $74 $210 $99 $110 $164 $108 $169 $470 $118 $139
Payments:                        
Supplies           $37            
Clinical labor   $30                    
General/admin expenses 16                    
Lease expense   19                    
Misc expenses   31 $250 $24 $65 78 $95 $63 $32 $41 $85 $56
Term loan payment                      
Total payments   $96 $250 $24 $65 $115 $95 $63 $32 $41 $85 $56
                         
Net cash gain (loss) ($41) ($176) $186 $34 ($5) $69 $45 $137 $429 $33 $83
                         
III. Cash Surplus or Loan Requirements                    
Cash at start if no                        
borrowing is done   $4,500 $4,459 $4,283 $4,469 $4,503 $4,498 $4,567 $4,612 $4,749 $5,178 $5,211
Cumulative cash   $4,459 $4,283 $4,469 $4,503 $4,498 $4,567 $4,612 $4,749 $5,178 $5,211 $5,294
Target cash balance 235 235 235 235 235 235 235 235 235 235 235
Surplus cash or total loans                      
outstanding to maintain                      
target cash balance $4,224 $4,048 $4,234 $4,268 $4,263 $4,332 $4,377 $4,514 $4,943 $4,976 $5,059
    Day     1 2 3 4 5 6 7 8 9 10 11
                         
III. Cash Surplus or Loan Requirements                  
Cash at start if no                        
borrowing is done   $5,294 $5,293 $5,293 $5,293 $5,247 $5,246 $5,246 $5,246 $5,246 $5,245  
Cumulative cash   $5,293 $5,293 $5,293 $5,247 $5,246 $5,246 $5,246 $5,246 $5,245 $5,245  
Target cash balance 235 235 235 235 235 235 235 235 235 235  
Surplus cash or total loans                      
outstanding to maintain                      
target cash balance $5,058 $5,058 $5,058 $5,012 $5,011 $5,011 $5,011 $5,011 $5,010 $5,010  
    Day    12 13 14 15 16 17 18 19 20 21  
                         
III. Cash Surplus or Loan Requirements                  
Cash at start if no                        
borrowing is done   $5,245 $5,245 $5,245 $5,244 $5,244 $5,244 $5,244 $5,243 $5,243 $5,243  
Cumulative cash   $5,245 $5,245 $5,244 $5,244 $5,244 $5,244 $5,243 $5,243 $5,243 $5,243  
Target cash balance 235 235 235 235 235 235 235 235 235 235  
Surplus cash or total loans                      
outstanding to maintain                      
target cash balance $5,010 $5,010 $5,009 $5,009 $5,009 $5,009 $5,008 $5,008 $5,008 $5,008  

Gapenski, L. (2007).Understanding healthcare financial management. Cornell University. Health Administration Press.

Time is precious

Time is precious

don’t waste it!

Get instant essay
writing help!
Get instant essay writing help!
Plagiarism-free guarantee

Plagiarism-free
guarantee

Privacy guarantee

Privacy
guarantee

Secure checkout

Secure
checkout

Money back guarantee

Money back
guarantee

Related Essay Samples & Examples

Voting as a Civic Responsibility, Essay Example

Voting is a process whereby individuals, such as an electorate or gathering, come together to make a choice or convey an opinion, typically after debates, [...]

Pages: 1

Words: 287

Essay

Utilitarianism and Its Applications, Essay Example

Maxim: Whenever I choose between two options, regardless of the consequences, I always choose the option that gives me the most pleasure. Universal Law: Whenever [...]

Pages: 1

Words: 356

Essay

The Age-Related Changes of the Older Person, Essay Example

Compare and contrast the age-related changes of the older person you interviewed and assessed with those identified in this week’s reading assignment. John’s age-related changes [...]

Pages: 2

Words: 448

Essay

The Problems ESOL Teachers Face, Essay Example

Overview The current learning and teaching era stresses globalization; thus, elementary educators must adopt and incorporate multiculturalism and diversity in their learning plans. It is [...]

Pages: 8

Words: 2293

Essay

Should English Be the Primary Language? Essay Example

Research Question: Should English be the Primary Language of Instruction in Schools Worldwide? Work Thesis: English should be adopted as the primary language of instruction [...]

Pages: 4

Words: 999

Essay

The Term “Social Construction of Reality”, Essay Example

The film explores the idea that the reality we experience is not solely determined by objective facts but is also shaped by the social and [...]

Pages: 1

Words: 371

Essay

Voting as a Civic Responsibility, Essay Example

Voting is a process whereby individuals, such as an electorate or gathering, come together to make a choice or convey an opinion, typically after debates, [...]

Pages: 1

Words: 287

Essay

Utilitarianism and Its Applications, Essay Example

Maxim: Whenever I choose between two options, regardless of the consequences, I always choose the option that gives me the most pleasure. Universal Law: Whenever [...]

Pages: 1

Words: 356

Essay

The Age-Related Changes of the Older Person, Essay Example

Compare and contrast the age-related changes of the older person you interviewed and assessed with those identified in this week’s reading assignment. John’s age-related changes [...]

Pages: 2

Words: 448

Essay

The Problems ESOL Teachers Face, Essay Example

Overview The current learning and teaching era stresses globalization; thus, elementary educators must adopt and incorporate multiculturalism and diversity in their learning plans. It is [...]

Pages: 8

Words: 2293

Essay

Should English Be the Primary Language? Essay Example

Research Question: Should English be the Primary Language of Instruction in Schools Worldwide? Work Thesis: English should be adopted as the primary language of instruction [...]

Pages: 4

Words: 999

Essay

The Term “Social Construction of Reality”, Essay Example

The film explores the idea that the reality we experience is not solely determined by objective facts but is also shaped by the social and [...]

Pages: 1

Words: 371

Essay