HIRE A WRITER!
Paper Types
Disciplines

Analysis of Adani Power Operation, Research Paper Example

Pages: 1

Words: 453

Research Paper

Adani Power has recently become interested in renewable energy projects (Panchabuta, 2012). In this situation, the capital investment costs will likely include pre-project study research and analysis, equipment, equipment installation and construction, employee benefits, labor, and land as fixed costs. The operation costs will include a marketing team, administrative and management staff, office space and utilities, the cost of personnel to run the equipment, equipment maintenance, insurance, accounting and legal fees, taxes, supplies and office expenses, and depreciation. This scenario assumes that a ₹ 1,000,000 loan was taken out at the beginning of year 1 with an interest rate of 7.5%.

Projected Income Statement Year 1 Year 2 Year 3 Year 4 Year 5
Sales ₹ 600,000 ₹ 2,200,000 ₹4,300,000 ₹4,600,000 ₹ 5,000,000
Government Incentives ₹ 50,000 ₹75,000 ₹60,000 ₹65,000 ₹ 60,000
Total Income ₹ 650,000 ₹2,275,000 ₹ 4,360,000 ₹ 4,665,000 ₹ 5,060,000
Cost of Goods          
Research ₹ 1,100,000 ₹ 60,000 ₹ 50,000 ₹ 20,000 ₹ 15,000
Equipment R & M ₹ 0 ₹ 170,000 ₹ 180,000 ₹ 220,000 ₹ 175,000
Labor Benefit ₹ 20,000 ₹ 100,000 ₹ 124,000 ₹138,000 ₹142,000
Processing Labor ₹ 30,000 ₹ 240,000 ₹ 245,000 ₹ 250,000 ₹ 255,000
Total Cost of Goods ₹ 1,150,000 ₹ 570,000 ₹ 554,000 ₹ 628,000 ₹ 429,500
Gross Margin -₹ 500,000 ₹ 1,705,000 ₹ 3,806,000 ₹ 4,037,000 ₹ 4,630,000
           
General and Administrative Expenses          
Administration/Management ₹ 80,000 ₹ 240,000 ₹ 255,000 ₹ 270,000 ₹ 285,000
Marketing ₹ 320,000 ₹ 300,000 ₹ 315,000 ₹ 330,000 ₹ 345,000
Office Space/Utilities ₹ 17,500 ₹ 31,000 ₹ 33,000 ₹ 33,500 ₹ 35,000
Insurance and Bond ₹ 48,000 ₹ 120,000 ₹ 150,000 ₹ 180,000 ₹ 110,000
Accounting and Legal ₹ 8,000 ₹ 40,500 ₹ 41,500 ₹ 43,000 ₹ 44,500
Taxes ₹ 0 ₹ 60,000 ₹ 60,000 ₹ 60,000 ₹ 60,000
Supplies and Office Expense ₹ 20,000 ₹ 30,000 ₹ 30,000 ₹ 30,000 ₹ 30,000
Depreciation ₹ 0 ₹ 550,000 ₹ 600,000 ₹ 650,000 ₹ 700,000
Total G&A Expenses ₹ 493,500 ₹ 1,371,500 ₹ 1,171,000 ₹ 1,254,500 ₹ 943,500
Operating Income -₹ 6,500 ₹ 334,000 ₹ 2,335,000 ₹ 2,782,500 ₹ 3,686,500
Interest Expense ₹ 75,000 ₹ 75,000 ₹ 75,000 ₹ 75,000 ₹ 75,000
Income Before Taxes -₹ 506,500 ₹ 2,039,000 ₹ 6,141,000 ₹ 6, 819,500 ₹ 8,316,500
Income Tax Expense ₹ 0 ₹ 0 ₹ 2,047,000 ₹ 2,273,167 ₹ 2,772,167
Income from Continuing Operations -₹ 506,500 ₹ 2,039,000 ₹ 4,094,000 ₹ 4,546,333 ₹ 5,544,333
Cash Flows -₹ 506,500 ₹ 2,039,000 ₹ 4,094,000 ₹ 4,546,333 ₹ 5,544,333

References

Panchabuta. (2012). Adani Power CEO may join US-based PE fund that is likely to invest $1 bn   in Renewable Energy projects. Retrieved from http://panchabuta.com/2012/06/24/adani-   power-ceo-may-join-us-based-pe-fund-that-is-likely-to-invest-1-bn-in-renewable-energy- projects/

 

Time is precious

Time is precious

don’t waste it!

Get instant essay
writing help!
Get instant essay writing help!
Plagiarism-free guarantee

Plagiarism-free
guarantee

Privacy guarantee

Privacy
guarantee

Secure checkout

Secure
checkout

Money back guarantee

Money back
guarantee

Related Research Paper Samples & Examples

Malnutrition and Disease in India, Research Paper Example

India contains some of the world’s most densely populated areas and is home to some of the world’s poorest populations as well. Underdeveloped nations such [...]

Pages: 1

Words: 1298

Research Paper

Child Labor 1908-1912, Research Paper Example

The Industrial Revolution swept from the United Kingdom around the mid point of the 19th century to Europe, America, and eventually to throughout the world. [...]

Pages: 1

Words: 963

Research Paper

D-Cycloserine Application in Psychiatry, Research Paper Example

Question: Is D-Cycloserine needed in combination with exposure based therapy for the treatment of anxiety disorders? Importance of Research Question.  D-cycloserine proved efficient in facilitation [...]

Pages: 1

Words: 4676

Research Paper

Wisdom From the Elder, Research Paper Example

What is one of your happiest memories from your childhood? “I guess living down on the farm before I was married. Helping out on the [...]

Pages: 1

Words: 649

Research Paper

Type of Drivers, Research Paper Example

Introduction We have several types of drivers around us that should not be considered to drive. Such drivers include the drunk drivers, distracted drivers and [...]

Pages: 1

Words: 769

Research Paper

Medieval Cities, Research Paper Example

Daily medieval life for the average citizen had many similarities in the cities of London and Temixtitlan even thought the cities were separated by an [...]

Pages: 1

Words: 754

Research Paper

Malnutrition and Disease in India, Research Paper Example

India contains some of the world’s most densely populated areas and is home to some of the world’s poorest populations as well. Underdeveloped nations such [...]

Pages: 1

Words: 1298

Research Paper

Child Labor 1908-1912, Research Paper Example

The Industrial Revolution swept from the United Kingdom around the mid point of the 19th century to Europe, America, and eventually to throughout the world. [...]

Pages: 1

Words: 963

Research Paper

D-Cycloserine Application in Psychiatry, Research Paper Example

Question: Is D-Cycloserine needed in combination with exposure based therapy for the treatment of anxiety disorders? Importance of Research Question.  D-cycloserine proved efficient in facilitation [...]

Pages: 1

Words: 4676

Research Paper

Wisdom From the Elder, Research Paper Example

What is one of your happiest memories from your childhood? “I guess living down on the farm before I was married. Helping out on the [...]

Pages: 1

Words: 649

Research Paper

Type of Drivers, Research Paper Example

Introduction We have several types of drivers around us that should not be considered to drive. Such drivers include the drunk drivers, distracted drivers and [...]

Pages: 1

Words: 769

Research Paper

Medieval Cities, Research Paper Example

Daily medieval life for the average citizen had many similarities in the cities of London and Temixtitlan even thought the cities were separated by an [...]

Pages: 1

Words: 754

Research Paper