Get a Free E-Book! ($50 Value)
HIRE A WRITER!
Paper Types
Disciplines
Get a Free E-Book! ($50 Value)

Analysis of Adani Power Operation, Research Paper Example

Pages: 1

Words: 453

Research Paper

Adani Power has recently become interested in renewable energy projects (Panchabuta, 2012). In this situation, the capital investment costs will likely include pre-project study research and analysis, equipment, equipment installation and construction, employee benefits, labor, and land as fixed costs. The operation costs will include a marketing team, administrative and management staff, office space and utilities, the cost of personnel to run the equipment, equipment maintenance, insurance, accounting and legal fees, taxes, supplies and office expenses, and depreciation. This scenario assumes that a ₹ 1,000,000 loan was taken out at the beginning of year 1 with an interest rate of 7.5%.

Projected Income Statement Year 1 Year 2 Year 3 Year 4 Year 5
Sales ₹ 600,000 ₹ 2,200,000 ₹4,300,000 ₹4,600,000 ₹ 5,000,000
Government Incentives ₹ 50,000 ₹75,000 ₹60,000 ₹65,000 ₹ 60,000
Total Income ₹ 650,000 ₹2,275,000 ₹ 4,360,000 ₹ 4,665,000 ₹ 5,060,000
Cost of Goods          
Research ₹ 1,100,000 ₹ 60,000 ₹ 50,000 ₹ 20,000 ₹ 15,000
Equipment R & M ₹ 0 ₹ 170,000 ₹ 180,000 ₹ 220,000 ₹ 175,000
Labor Benefit ₹ 20,000 ₹ 100,000 ₹ 124,000 ₹138,000 ₹142,000
Processing Labor ₹ 30,000 ₹ 240,000 ₹ 245,000 ₹ 250,000 ₹ 255,000
Total Cost of Goods ₹ 1,150,000 ₹ 570,000 ₹ 554,000 ₹ 628,000 ₹ 429,500
Gross Margin -₹ 500,000 ₹ 1,705,000 ₹ 3,806,000 ₹ 4,037,000 ₹ 4,630,000
           
General and Administrative Expenses          
Administration/Management ₹ 80,000 ₹ 240,000 ₹ 255,000 ₹ 270,000 ₹ 285,000
Marketing ₹ 320,000 ₹ 300,000 ₹ 315,000 ₹ 330,000 ₹ 345,000
Office Space/Utilities ₹ 17,500 ₹ 31,000 ₹ 33,000 ₹ 33,500 ₹ 35,000
Insurance and Bond ₹ 48,000 ₹ 120,000 ₹ 150,000 ₹ 180,000 ₹ 110,000
Accounting and Legal ₹ 8,000 ₹ 40,500 ₹ 41,500 ₹ 43,000 ₹ 44,500
Taxes ₹ 0 ₹ 60,000 ₹ 60,000 ₹ 60,000 ₹ 60,000
Supplies and Office Expense ₹ 20,000 ₹ 30,000 ₹ 30,000 ₹ 30,000 ₹ 30,000
Depreciation ₹ 0 ₹ 550,000 ₹ 600,000 ₹ 650,000 ₹ 700,000
Total G&A Expenses ₹ 493,500 ₹ 1,371,500 ₹ 1,171,000 ₹ 1,254,500 ₹ 943,500
Operating Income -₹ 6,500 ₹ 334,000 ₹ 2,335,000 ₹ 2,782,500 ₹ 3,686,500
Interest Expense ₹ 75,000 ₹ 75,000 ₹ 75,000 ₹ 75,000 ₹ 75,000
Income Before Taxes -₹ 506,500 ₹ 2,039,000 ₹ 6,141,000 ₹ 6, 819,500 ₹ 8,316,500
Income Tax Expense ₹ 0 ₹ 0 ₹ 2,047,000 ₹ 2,273,167 ₹ 2,772,167
Income from Continuing Operations -₹ 506,500 ₹ 2,039,000 ₹ 4,094,000 ₹ 4,546,333 ₹ 5,544,333
Cash Flows -₹ 506,500 ₹ 2,039,000 ₹ 4,094,000 ₹ 4,546,333 ₹ 5,544,333

References

Panchabuta. (2012). Adani Power CEO may join US-based PE fund that is likely to invest $1 bn   in Renewable Energy projects. Retrieved from http://panchabuta.com/2012/06/24/adani-   power-ceo-may-join-us-based-pe-fund-that-is-likely-to-invest-1-bn-in-renewable-energy- projects/

 

Time is precious

Time is precious

don’t waste it!

Get instant essay
writing help!
Get instant essay writing help!
Plagiarism-free guarantee

Plagiarism-free
guarantee

Privacy guarantee

Privacy
guarantee

Secure checkout

Secure
checkout

Money back guarantee

Money back
guarantee

Related Research Paper Samples & Examples

Plants, People, and the Environment, Research Paper Example

Introduction Avocado (Persea americana) is a fruit originated from the Americas. It belongs to the Lauraceae family and Perseal genus (Mooz et al. 274). It [...]

Pages: 1

Words: 891

Research Paper

Data Stewardship and Business Intelligence, Research Paper Example

Data stewardship is a concept applicable in healthcare that involves oversight and management of data assets in the organization aiming at providing the highest quality [...]

Pages: 1

Words: 325

Research Paper

Benefits and Hazards of Data Mining, Research Paper Example

Data mining is an important information technology that gives an opportunity to an organization for enhancing its effectiveness as well as efficiency. Data mining makes [...]

Pages: 1

Words: 330

Research Paper

Data Stores Data Warehouses and Data Marts, Research Paper Example

A data store refers to the storehouse of sets of data objects that are modeled to database schema by means of classes. The implication of [...]

Pages: 1

Words: 296

Research Paper

Object-Oriented Database Design, Research Paper Example

Data models The implication of database model is a type of specification that illustrate the structure and application of a database. A substantial number of [...]

Pages: 1

Words: 314

Research Paper

Water Polo, Research Paper Example

Why I’m writing this paper I came across water polo when my sister first started playing it in high school. She has taught me about [...]

Pages: 1

Words: 4583

Research Paper

Plants, People, and the Environment, Research Paper Example

Introduction Avocado (Persea americana) is a fruit originated from the Americas. It belongs to the Lauraceae family and Perseal genus (Mooz et al. 274). It [...]

Pages: 1

Words: 891

Research Paper

Data Stewardship and Business Intelligence, Research Paper Example

Data stewardship is a concept applicable in healthcare that involves oversight and management of data assets in the organization aiming at providing the highest quality [...]

Pages: 1

Words: 325

Research Paper

Benefits and Hazards of Data Mining, Research Paper Example

Data mining is an important information technology that gives an opportunity to an organization for enhancing its effectiveness as well as efficiency. Data mining makes [...]

Pages: 1

Words: 330

Research Paper

Data Stores Data Warehouses and Data Marts, Research Paper Example

A data store refers to the storehouse of sets of data objects that are modeled to database schema by means of classes. The implication of [...]

Pages: 1

Words: 296

Research Paper

Object-Oriented Database Design, Research Paper Example

Data models The implication of database model is a type of specification that illustrate the structure and application of a database. A substantial number of [...]

Pages: 1

Words: 314

Research Paper

Water Polo, Research Paper Example

Why I’m writing this paper I came across water polo when my sister first started playing it in high school. She has taught me about [...]

Pages: 1

Words: 4583

Research Paper

Get a Free E-Book ($50 in value)

Get a Free E-Book

How To Write The Best Essay Ever!

How To Write The Best Essay Ever!