All papers examples
Get a Free E-Book!
Log in
HIRE A WRITER!
Paper Types
Disciplines
Get a Free E-Book! ($50 Value)

Analysis of Adani Power Operation, Research Paper Example

Pages: 2

Words: 451

Research Paper

Adani Power has recently become interested in renewable energy projects (Panchabuta, 2012). In this situation, the capital investment costs will likely include pre-project study research and analysis, equipment, equipment installation and construction, employee benefits, labor, and land as fixed costs. The operation costs will include a marketing team, administrative and management staff, office space and utilities, the cost of personnel to run the equipment, equipment maintenance, insurance, accounting and legal fees, taxes, supplies and office expenses, and depreciation. This scenario assumes that a ? 1,000,000 loan was taken out at the beginning of year 1 with an interest rate of 7.5%.

Projected Income Statement Year 1 Year 2 Year 3 Year 4 Year 5
Sales ? 600,000 ? 2,200,000 ?4,300,000 ?4,600,000 ? 5,000,000
Government Incentives ? 50,000 ?75,000 ?60,000 ?65,000 ? 60,000
Total Income ? 650,000 ?2,275,000 ? 4,360,000 ? 4,665,000 ? 5,060,000
Cost of Goods
Research ? 1,100,000 ? 60,000 ? 50,000 ? 20,000 ? 15,000
Equipment R & M ? 0 ? 170,000 ? 180,000 ? 220,000 ? 175,000
Labor Benefit ? 20,000 ? 100,000 ? 124,000 ?138,000 ?142,000
Processing Labor ? 30,000 ? 240,000 ? 245,000 ? 250,000 ? 255,000
Total Cost of Goods ? 1,150,000 ? 570,000 ? 554,000 ? 628,000 ? 429,500
Gross Margin -? 500,000 ? 1,705,000 ? 3,806,000 ? 4,037,000 ? 4,630,000
General and Administrative Expenses
Administration/Management ? 80,000 ? 240,000 ? 255,000 ? 270,000 ? 285,000
Marketing ? 320,000 ? 300,000 ? 315,000 ? 330,000 ? 345,000
Office Space/Utilities ? 17,500 ? 31,000 ? 33,000 ? 33,500 ? 35,000
Insurance and Bond ? 48,000 ? 120,000 ? 150,000 ? 180,000 ? 110,000
Accounting and Legal ? 8,000 ? 40,500 ? 41,500 ? 43,000 ? 44,500
Taxes ? 0 ? 60,000 ? 60,000 ? 60,000 ? 60,000
Supplies and Office Expense ? 20,000 ? 30,000 ? 30,000 ? 30,000 ? 30,000
Depreciation ? 0 ? 550,000 ? 600,000 ? 650,000 ? 700,000
Total G&A Expenses ? 493,500 ? 1,371,500 ? 1,171,000 ? 1,254,500 ? 943,500
Operating Income -? 6,500 ? 334,000 ? 2,335,000 ? 2,782,500 ? 3,686,500
Interest Expense ? 75,000 ? 75,000 ? 75,000 ? 75,000 ? 75,000
Income Before Taxes -? 506,500 ? 2,039,000 ? 6,141,000 ? 6, 819,500 ? 8,316,500
Income Tax Expense ? 0 ? 0 ? 2,047,000 ? 2,273,167 ? 2,772,167
Income from Continuing Operations -? 506,500 ? 2,039,000 ? 4,094,000 ? 4,546,333 ? 5,544,333
Cash Flows -? 506,500 ? 2,039,000 ? 4,094,000 ? 4,546,333 ? 5,544,333

References

Panchabuta. (2012). Adani Power CEO may join US-based PE fund that is likely to invest $1 bn in Renewable Energy projects. Retrieved from http://panchabuta.com/2012/06/24/adani-power-ceo-may-join-us-based-pe-fund-that-is-likely-to-invest-1-bn-in-renewable-energy- projects/

Time is precious

Time is precious

don’t waste it!

Get instant essay
writing help!
Get instant essay writing help!
Plagiarism-free guarantee

Plagiarism-free
guarantee

Privacy guarantee

Privacy
guarantee

Secure checkout

Secure
checkout

Money back guarantee

Money back
guarantee

Related Research Paper Samples & Examples

The Risk of Teenagers Smoking, Research Paper Example

Introduction Smoking is a significant public health concern in the United States, with millions of people affected by the harmful effects of tobacco use. Although, [...]

Pages: 11

Words: 3102

Research Paper

Impacts on Patients and Healthcare Workers in Canada, Research Paper Example

Introduction SDOH refers to an individual’s health and finances. These include social and economic status, schooling, career prospects, housing, health care, and the physical and [...]

Pages: 7

Words: 1839

Research Paper

Death by Neurological Criteria, Research Paper Example

Ethical Dilemmas in Brain Death Brain death versus actual death- where do we draw the line? The end-of-life issue reflects the complicated ethical considerations in [...]

Pages: 7

Words: 2028

Research Paper

Ethical Considerations in End-Of-Life Care, Research Paper Example

Ethical Dilemmas in Brain Death Ethical dilemmas often arise in the treatments involving children on whether to administer certain medications or to withdraw some treatments. [...]

Pages: 5

Words: 1391

Research Paper

Ethical Dilemmas in Brain Death, Research Paper Example

Brain death versus actual death- where do we draw the line? The end-of-life issue reflects the complicated ethical considerations in healthcare and emphasizes the need [...]

Pages: 7

Words: 2005

Research Paper

Politics of Difference and the Case of School Uniforms, Research Paper Example

Introduction In Samantha Deane’s article “Dressing Diversity: Politics of Difference and the Case of School Uniforms” and the Los Angeles Unified School District’s policy on [...]

Pages: 2

Words: 631

Research Paper

The Risk of Teenagers Smoking, Research Paper Example

Introduction Smoking is a significant public health concern in the United States, with millions of people affected by the harmful effects of tobacco use. Although, [...]

Pages: 11

Words: 3102

Research Paper

Impacts on Patients and Healthcare Workers in Canada, Research Paper Example

Introduction SDOH refers to an individual’s health and finances. These include social and economic status, schooling, career prospects, housing, health care, and the physical and [...]

Pages: 7

Words: 1839

Research Paper

Death by Neurological Criteria, Research Paper Example

Ethical Dilemmas in Brain Death Brain death versus actual death- where do we draw the line? The end-of-life issue reflects the complicated ethical considerations in [...]

Pages: 7

Words: 2028

Research Paper

Ethical Considerations in End-Of-Life Care, Research Paper Example

Ethical Dilemmas in Brain Death Ethical dilemmas often arise in the treatments involving children on whether to administer certain medications or to withdraw some treatments. [...]

Pages: 5

Words: 1391

Research Paper

Ethical Dilemmas in Brain Death, Research Paper Example

Brain death versus actual death- where do we draw the line? The end-of-life issue reflects the complicated ethical considerations in healthcare and emphasizes the need [...]

Pages: 7

Words: 2005

Research Paper

Politics of Difference and the Case of School Uniforms, Research Paper Example

Introduction In Samantha Deane’s article “Dressing Diversity: Politics of Difference and the Case of School Uniforms” and the Los Angeles Unified School District’s policy on [...]

Pages: 2

Words: 631

Research Paper